| House Model: | Reana-th |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 40 sq. m. |
| Lot Area: | 42 sq. m. |
| Total Contract Price: | 1,344,790 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 10,000 |
| Balance After Reservation Fee: | 1,334,790 |
| Monthly Amortization (x 24 months): | 55,616 |
| Option 2: Bank Financing | |
| 15% Downpayment: | 201,719 |
| Reservation Fee: | 10,000 |
| Balance of D/P After Reservation Fee: | 191,719 |
| Monthly Amortization (x 18 months: | 10,651 |
| 85% Bank Financing: | 1,089,626 |
| Monthly Amortization | |
| Interim Bank Financing | 10,413 |
| 10 years: | 14,082 |
| 15 years: | 11,709 |
Option 3: In-house Financing | |
| Downpayment: | 201,719 |
| Reservation Fee: | 10,000 |
| Balance of D/P After Reservation Fee: | 191,719 |
| Monthly Amortization (x 18 month(s)): | 10,651 |
Amount For In-house Financing: | 1,089,626 |
| Monthly Amortization | |
| 5 years: | 28,265 |
| 10 years: | 20,340 |
| Sample computation only. Price may change without prior notice. | |
============================================
| House Model: | Margarita-th |
| Floor Area: | 46 sq. m. |
| Lot Area: | 42 sq. m. |
| Total Contract Price: | 1,402,242 |
SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 10,000 |
| Balance After Reservation Fee: | 1,392,242 |
| Monthly Amortization (x 24 months): | 58,010 |
| Option 2: Bank Financing | |
| 15% Downpayment: | 210,336 |
| Reservation Fee: | 10,000 |
| Balance of D/P After Reservation Fee: | 200,336 |
| Monthly Amortization (x 18 months): | 11,130 |
85% Bank Financing: | 1,181,446 |
| Monthly Amortization | |
| Interim Bank Financing (1 year at 8% p.a. fixed) | 11,291 |
| 15 years: | 12,696 |
| 20 years (locally employed): | 11,401 |
Option 3: In-house Financing | |
| Downpayment: | 210,336 |
| Reservation Fee: | 10,000 |
| Balance of D/P After Reservation Fee: | 187,399 |
| Monthly Amortization (x 18 months): | 11,130 |
Amount For In-house Financing: | 1,146,926 |
| Monthly Amortization | |
| 5 years: | 29,752 |
| 10 years: | 21,410 |
| Sample computation only. Price may change without prior notice. | |
=============================================
| House Model: | Rina |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 40 sq. m. |
| Lot Area: | 63 sq. m. |
| Total Contract Price: | 1,711,566 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 15,000 |
| Balance After Reservation Fee: | 1,696,566 |
| Monthly Amortization (x 24 months): | 70,690 |
| Option 2: Bank Financing | |
| 15% Downpayment: | 256,735 |
| Reservation Fee: | 15,000 |
| Balance of D/P After Reservation Fee: | 241,735 |
| Monthly Amortization (x 18 month(s)): | 13,430 |
85% Bank Financing: | 1,454,831 |
| Monthly Amortization | |
| Interim Bank Financing ( 1 year at 8% p.a. fixed) | 13,903 |
| 15 years: | 15,634 |
| 20 years (locally employed): | 14,039 |
Option 3: In-house Financing | |
| Downpayment: | 256,735 |
| Reservation Fee: | 15,000 |
| Balance of D/P After Reservation Fee: | 241,735 |
| Monthly Amortization (x 18 months:) | 13,430 |
Amount For In-house Financing: | 1,454,831 |
| Monthly Amortization | |
| 5 years at 19% p.a. fixed | 37,739 |
| 10 years at 19% p.a. fixed | 27,158 |
Sample computation only. Price may change without prior notice. | |
==============================================
| House Model: | Marga |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 46 sq. m. |
| Lot Area: | 63 sq. m. |
| Total Contract Price: | 1,779,499 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 15,000 |
| Balance After Reservation Fee: | 1,764,499 |
| Monthly Amortization (x 24 months): | 73,521 |
| Option 2: Bank Financing | |
| 15% Downpayment: | 266,925 |
Reservation Fee: | 15,000 |
| Balance of D/P After Reservation Fee: | 251,925 |
| Monthly Amortization (x 18 months): | 13,996 |
85% Bank Financing: | 1,512,574 |
| Monthly Amortization | |
| Interim Bank Financing ( 1 year at 8% p.a. fixed) | |
| 15 years: | 16,254 |
| 20 years (locally employed): | 14,597 |
Option 3: In-house Financing | |
| Downpayment: | 266,925 |
| Reservation Fee: | 15,000 |
| Balance of D/P After Reservation Fee: | 251,925 |
| Monthly Amortization (x 18 months): | 13,996 |
Amount For In-house Financing: | 1,512,574 |
| Monthly Amortization | |
| 5 years: | 39,237 |
| 10 years: | 28,236 |
| Sample computation only. Price may change without prior notice. | |
=============================================
| House Model: | Mara |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 53 sq. m. |
| Lot Area: | 83 sq. m. |
| Total Contract Price: | 2,585,337 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 2,565,337 |
| Monthly Amortization (x 24 months): | 106,889 |
| Option 2: Bank Financing | |
| 15% Downpayment: | 517,067 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 497,067 |
| Monthly Amortization (x 18 months): | 27,615 |
| 85% Bank Financing: | 1,858,222 |
| Monthly Amortization | |
| Interim Bank Financing ( 1 year at 8% p.a. fixed) | 19,765 |
| 15 years: | 22,226 |
| Option 3: In-house Financing | |
| Downpayment: | 517,067 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 497,067 |
| Monthly Amortization (x 18 months): | 27,615 |
| Amount For In-house Financing: | 2,068,270 |
| Monthly Amortization | |
| 5 years: | 53,652 |
| 10 years: | 38,609 |
| Sample computation only. Price may change without prior notice. | |
=============================================
| House Model: | Carmela |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 65 sq. m. |
| Lot Area: | 88 sq. m. |
| Total Contract Price: | 2,930,610 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 20,000 |
| Balance After Reservation Fee: | 2,910,610 |
| Monthly Amortization (x 24 months): | 106,889 |
| Option 2: Bank Financing | |
| 15% Downpayment: | 586,122 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 566,122 |
| Monthly Amortization (x 18 months): | 31,451 |
85% Bank Financing: | 2,344,488 |
| Monthly Amortization | |
| Interim Bank Financing (1 year at 8% p.a. fixed) | 22,405 |
| 15 years : | 25,194 |
| Option 3: In-house Financing | |
| Downpayment: | 586,122 |
| Reservation Fee: | 20,000 |
| Balance of D/P After Reservation Fee: | 566,122 |
| Monthly Amortization (x 18 months): | 31,451 |
Amount For In-house Financing: | 2,344,488 |
| Monthly Amortization | |
| 5 years: | 60,817 |
| 10 years: | 43,765 |
Sample computation only. Price may change without prior notice. | |
=============================================
| House Model: | Drina |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 83 sq. m. |
| Lot Area: | 99 sq. m. |
| Total Contract Price: | 3,374,414 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 30,000 |
| Balance After Reservation Fee: | 3,344,414 |
| Monthly Amortization (x 24 months): | 139,351 |
| Option 2: Bank Financing | |
| 20% Downpayment: | 674,883 |
| Reservation Fee: | 30,000 |
| Balance of D/P After Reservation Fee: | 644,833 |
| Monthly Amortization (x 18 months): | 35,827 |
80% Bank Financing: | 2,699,531 |
| Monthly Amortization | |
| Interim Bank Financing (1 year at 8% p.a. fixed) | 25,798 |
| 15 years: | 29,009 |
| Option 3: In-house Financing | |
| Downpayment: | 674,883 |
| Reservation Fee: | 30,000 |
| Balance of D/P After Reservation Fee: | 644,883 |
| Monthly Amortization (x 18 months): | 35,827 |
Amount For In-house Financing: | 2,699,531 |
| Monthly Amortization | |
| 5 years: | 70,027 |
| 10 years: | 50,393 |
| Sample computation only. Price may change without prior notice. | |
=============================================
| House Model: | Elaisa |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 97 sq. m. |
| Lot Area: | 110 sq. m. |
| Total Contract Price: | 4,394,896 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 40,000 |
| Balance After Reservation Fee: | 4,354,896 |
| Monthly Amortization (x 24 months): | 181,454 |
Option 2: Bank Financing | |
| 20 % Downpayment: | 878,979 |
| Reservation Fee: | 40,000 |
| Balance of D/P After Reservation Fee: | 838,979 |
| Monthly Amortization (x 18 months): | 46,610 |
| 20% Bank Financing: | 3,515,917 |
| Monthly Amortization | |
| Interim Bank Financing (1 year at 8% p.a. fixed) | 43,743 |
| 15 years: | 37,782 |
| Option 3: In-house Financing | |
| Downpayment: | 878,979 |
| Reservation Fee: | 40,000 |
| Balance of D/P After Reservation Fee: | 838,979 |
| Monthly Amortization (10 years): at19% p.a. fixed ( 5 years): at 19% p.a. fixed | 65,632 91,205 |
Amount For In-house Financing: | 3,515,917 |
| Monthly Amortization | |
| 5 years: | 91,205 |
| 10 years: | 65,632 |
| Sample computation only. Price may change without prior notice. | |
=======================================================================
| House Model: | Emerald |
| Location: | Camella Davao, Communal, Buhangin, Davao City |
| Floor Area: | 143 sq. m. |
| Lot Area: | 144 sq. m. |
| Total Contract Price: | 5,219,549 |
| SAMPLE COMPUTATION | |
Option 1: No Down, No Interest (2 years to pay) | |
| Reservation Fee: | 50,000 |
| Balance After Reservation Fee: | 5,169,549 |
| Monthly Amortization (x 24 months): | 215,398 |
Option 2: Bank Financing | |
| 15% Downpayment: | 1,043,910 |
| Reservation Fee: | 50,000 |
| Balance of D/P After Reservation Fee: | 993,910 |
| Monthly Amortization (x 18 months): | 55,217 |
85% Bank Financing: | 4,175,639 |
| Monthly Amortization | |
| Interim Bank Financing (1 year at 8% p.a. fixed) | 39,905 |
| 15 years: | 44,872 |
| Option 3: In-house Financing | |
| Downpayment: | 1,043,910 |
| Reservation Fee: | 50,000 |
| Balance of D/P After Reservation Fee: | 993,910 |
| Monthly Amortization (x 18 months): | 55,217 |
Amount For In-house Financing: | 4,210,466 |
| Monthly Amortization | |
| 5 years: | 108,318 |
| 10 years: | 77,948 |
| Sample computation only. Price may change without prior notice. | |
===================================================================
FOR INQUIRY PLEASE CALL OR TEXT 09999938956 / 09225575578
Needa Ayos
Real Estate Broker
Needa Ayos
Real Estate Broker
No comments:
Post a Comment